Financial Dashboard for Scenarios Analysis, 2025 Base Year

Financial Statements, $M

Input to the Model

Results of the Current Simulation

Comparison of Scenarios Results

Click Initialize Model to load Financial Statements
01
13
15
MetricsBase YearThresholds# Periods# Iterations
Capital adequacy ratio
Leverage ratio (non-risk based)
Liquidity coverage ratio
Net stable funding ratio

Metrics

Run a scenario to compare Metrics results

Growth Rates of Exogenous Transactions

Income Statement, $M

Run a scenario to see Income Statement results

Income Statement, $M

Run a scenario to compare Income Statement results

Shocks to the Exogenous Transactions

Cash Flow Statement, $M

Run a scenario to see Cash Flow Statement results

Cash Flow Statement, $M

Run a scenario to compare Cash Flow Statement results

Shocks to the Balance Sheet

Balance Sheet, $M

Run a scenario to see Balance Sheet results

Balance Sheet, $M

Run a scenario to compare Balance Sheet results